| CAPITAL IMPROVEMENT DEPT |
$-29,622.06 |
$0.00 |
$-33,284.70 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1,000.00 |
$0.00 |
$0.00 |
$38.06 |
$2,624.58 |
$0.00 |
$0.00 |
| CITY ATTORNEY |
$13,820,474.85 |
$-1,477,594.00 |
$0.00 |
$0.00 |
$447,619.40 |
$0.00 |
$0.00 |
$34,398.32 |
$0.00 |
$0.00 |
$67,864.49 |
$6,926,166.60 |
$0.00 |
$2,526,824.34 |
$5,286,957.94 |
$8,237.76 |
$0.00 |
| CITY CLERK |
$4,935,922.00 |
$-396,066.00 |
$0.00 |
$0.00 |
$150,050.25 |
$148,930.81 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$52,649.26 |
$829,057.69 |
$0.00 |
$1,563,654.03 |
$2,583,700.78 |
$3,945.18 |
$0.00 |
| CITY COUNCIL |
$3,737,898.95 |
$-156,559.00 |
$1,115.87 |
$0.00 |
$331,584.65 |
$0.00 |
$0.00 |
$55,000.00 |
$0.00 |
$0.00 |
$97,251.34 |
$182,663.28 |
$0.00 |
$1,432,450.50 |
$1,792,747.40 |
$1,644.91 |
$0.00 |
| CITY MANAGER |
$14,761,873.24 |
$-962,213.00 |
$8,609.10 |
$0.00 |
$463,912.69 |
$0.00 |
$0.00 |
$663.17 |
$0.00 |
$0.00 |
$98,325.83 |
$10,000,584.60 |
$0.00 |
$1,470,893.82 |
$3,615,661.71 |
$65,435.32 |
$0.00 |
| COMMUNITY CRISIS REPONSE PRGM |
$1,856,510.68 |
$0.00 |
$371,978.19 |
$0.00 |
$45,238.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$41,018.28 |
$141,504.54 |
$0.00 |
$395,982.57 |
$860,789.10 |
$0.00 |
$0.00 |
| COMMUNITY DEVELOPMENT |
$85,002,065.91 |
$0.00 |
$6,412,335.60 |
$0.00 |
$11,083,400.50 |
$0.00 |
$0.00 |
$157,853.19 |
$18,540.05 |
$0.00 |
$676,790.32 |
$40,034,148.87 |
$0.00 |
$10,306,771.51 |
$16,172,826.22 |
$139,399.65 |
$0.00 |
| COMMUNITY POL REV COMMISSION |
$415,012.84 |
$0.00 |
$0.00 |
$0.00 |
$11,273.98 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$964.86 |
$114,506.34 |
$0.00 |
$57,064.17 |
$231,203.49 |
$0.00 |
$0.00 |
| COMMUNITY SERVICES |
$37,834,648.80 |
$0.00 |
$624,050.01 |
$0.00 |
$3,657,795.95 |
$0.00 |
$0.00 |
$4,769.15 |
$183,529.92 |
$200,000.00 |
$716,746.99 |
$3,979,598.34 |
$0.00 |
$11,604,224.77 |
$16,730,543.78 |
$133,389.89 |
$0.00 |
| DEPARTMENT |
$53,882,677.27 |
$0.00 |
$53,882,677.27 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| ECONOMIC DEVELOPMENT PROGRM |
$50,263,269.94 |
$0.00 |
$25,980,148.96 |
$0.00 |
$2,498,050.02 |
$-51,890.87 |
$0.00 |
$647,329.56 |
$15,383.50 |
$0.00 |
$431,769.84 |
$11,231,564.24 |
$226,538.17 |
$1,475,992.95 |
$5,453,091.17 |
$2,355,292.40 |
$0.00 |
| EMPLOYMENT & TRAINING |
$30,737,575.66 |
$0.00 |
$154,412.04 |
$0.00 |
$2,981,580.41 |
$0.00 |
$-69,262.65 |
$1,168,562.92 |
$11,546,532.41 |
$0.00 |
$453,398.25 |
$1,606,543.05 |
$0.00 |
$5,756,861.21 |
$7,098,569.84 |
$40,378.18 |
$0.00 |
| FINANCE |
$26,222,997.50 |
$-5,556,339.00 |
$267,728.85 |
$0.00 |
$1,241,170.87 |
$186,400.00 |
$0.00 |
$5,710.96 |
$0.00 |
$0.00 |
$334,174.61 |
$4,034,412.61 |
$0.00 |
$9,946,400.69 |
$15,745,542.62 |
$17,795.29 |
$0.00 |
| FIRE |
$195,914,205.17 |
$0.00 |
$487,096.43 |
$0.00 |
$17,136,600.39 |
$515,311.52 |
$0.00 |
$1,182,555.69 |
$0.00 |
$1,602,902.32 |
$2,688,547.27 |
$2,394,158.95 |
$135,401.03 |
$76,571,092.52 |
$93,064,880.61 |
$135,658.44 |
$0.00 |
| HOUSING DEPARTMENT-COR |
$10,757,022.73 |
$0.00 |
$0.00 |
$1,362,346.14 |
$819,722.69 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$601,817.07 |
$91,147.41 |
$6,593,893.44 |
$0.00 |
$503,783.51 |
$781,790.66 |
$2,521.81 |
$0.00 |
| HUMAN RESOURCES |
$130,792,540.20 |
$-933,887.00 |
$11,446,824.49 |
$0.00 |
$4,735,385.83 |
$0.00 |
$0.00 |
$398.58 |
$0.00 |
$5,839,482.30 |
$1,498,168.33 |
$7,188,950.91 |
$92,762,154.07 |
$-20,115.34 |
$8,265,977.86 |
$9,200.17 |
$0.00 |
| INFORMATION TECHNOLOGY |
$29,957,993.84 |
$-2,126,978.00 |
$4,859,436.99 |
$0.00 |
$1,535,086.82 |
$834,870.31 |
$0.00 |
$5,965,588.72 |
$0.00 |
$282,525.00 |
$546,406.30 |
$4,426,849.56 |
$604.00 |
$3,216,609.13 |
$7,661,040.66 |
$2,755,954.35 |
$0.00 |
| INTERNAL SERVICES PROGRAM |
$18,258,990.92 |
$0.00 |
$0.00 |
$0.00 |
$55,659.04 |
$0.00 |
$0.00 |
$1,738,006.52 |
$0.00 |
$0.00 |
$74,624.02 |
$13,698,718.05 |
$0.00 |
$872,388.48 |
$1,819,594.81 |
$0.00 |
$0.00 |
| LIBRARY & CULTURAL SERVICES |
$30,964,389.66 |
$0.00 |
$2,403,768.84 |
$0.00 |
$1,855,500.72 |
$0.00 |
$0.00 |
$3,730.53 |
$83,988.49 |
$0.00 |
$314,821.05 |
$3,662,161.97 |
$0.00 |
$9,582,308.49 |
$12,943,058.11 |
$115,051.46 |
$0.00 |
| MARINA OPERATIONS |
$1,472,694.95 |
$0.00 |
$336,824.23 |
$0.00 |
$0.00 |
$581,229.70 |
$0.00 |
$0.00 |
$0.00 |
$426,675.00 |
$0.00 |
$127,966.02 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| NON-DEPARTMENTAL |
$650,178,070.34 |
$-1,808,524.00 |
$0.00 |
$0.00 |
$22,054,744.94 |
$257,350,684.01 |
$0.00 |
$76,131.00 |
$2,228,249.59 |
$266,274,859.44 |
$2,112,814.80 |
$7,269,793.67 |
$0.00 |
$69,735,817.56 |
$24,883,499.33 |
$0.00 |
$0.00 |
| OFFICE OF NEIGHBORHOOD SAFETY |
$20,636,864.66 |
$0.00 |
$19,536.51 |
$0.00 |
$1,012,694.77 |
$0.00 |
$0.00 |
$1,582.04 |
$2,873,066.28 |
$0.00 |
$90,533.28 |
$5,937,548.42 |
$0.00 |
$4,435,044.40 |
$6,192,368.59 |
$74,490.37 |
$0.00 |
| OFFICE OF THE MAYOR |
$2,773,286.84 |
$-113,118.00 |
$0.00 |
$0.00 |
$118,549.25 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$12,633.13 |
$105,222.86 |
$0.00 |
$1,077,096.02 |
$1,553,366.69 |
$19,536.89 |
$0.00 |
| POLICE |
$377,242,817.72 |
$0.00 |
$26,604,690.23 |
$0.00 |
$23,353,325.48 |
$10,311,749.94 |
$0.00 |
$1,794,518.50 |
$0.00 |
$204,598.55 |
$6,231,650.88 |
$23,142,236.89 |
$25,576.25 |
$127,118,726.51 |
$156,980,272.23 |
$1,475,472.26 |
$0.00 |
| PORT OPERATIONS |
$174,342.53 |
$0.00 |
$174,342.53 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| PUBLIC WORK & ENGINEERING SVCS |
$302,261,649.21 |
$-3,833,153.00 |
$115,282,168.17 |
$0.00 |
$25,773,487.86 |
$4,069,839.97 |
$0.00 |
$12,811,672.45 |
$0.00 |
$2,400,520.63 |
$12,134,513.09 |
$8,679,647.81 |
$0.00 |
$44,763,985.16 |
$56,054,935.18 |
$24,124,031.89 |
$0.00 |
| RENT CONTROL |
$14,454,287.19 |
$0.00 |
$307.29 |
$0.00 |
$1,102,451.59 |
$0.00 |
$0.00 |
$475.16 |
$0.00 |
$0.00 |
$148,797.95 |
$1,187,357.63 |
$45,632.00 |
$4,382,836.02 |
$7,585,948.22 |
$481.33 |
$0.00 |
| RICHMOND COMM REDEV AGENCY |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| RICHMOND HSING AUTHORITY(RHA) |
$20,488,029.24 |
$0.00 |
$196,138.00 |
$0.00 |
$472,761.00 |
$0.00 |
$0.00 |
$1,711,976.40 |
$1,824,304.15 |
$6,925,224.39 |
$3,537,286.69 |
$4,701,905.29 |
$254,372.60 |
$-3,250,328.32 |
$1,780,941.49 |
$2,177,953.55 |
$155,494.00 |
| RICHMOND SUCCESSOR AGENCY |
$-17,668,467.07 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$-17,812,719.69 |
$0.00 |
$0.00 |
$0.00 |
$93,700.38 |
$0.00 |
$50,552.24 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| TRANSPORTATION OPERATION |
$16,820,809.07 |
$0.00 |
$422,864.00 |
$0.00 |
$1,289,595.74 |
$0.00 |
$0.00 |
$40,560.54 |
$0.00 |
$64,084.00 |
$31,880.21 |
$11,782,154.94 |
$0.00 |
$1,556,523.68 |
$1,622,843.25 |
$10,302.71 |
$0.00 |
| WATER RESOURCE RECOVERY |
$140,592,076.28 |
$0.00 |
$28,092,058.59 |
$0.00 |
$4,985,957.98 |
$29,676,868.31 |
$0.00 |
$1,725,500.17 |
$0.00 |
$0.00 |
$400,283.39 |
$61,763,047.26 |
$0.00 |
$917,313.12 |
$6,111,358.59 |
$6,919,688.87 |
$0.00 |